| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 100 400 € | - | - | - | - | - | - | 44 572 € | 55 828 € | 155 € | 1517 € | 16 069 € | 31 382 € | 0 € | 0 € | 0 € | - | 448 € | - | - | 38 395 € | 50 € | 38 345 € | - | 0 € | 38 345 € |
| 2023 | 0 € | - | - | - | - | - | - | 25 108 € | -25 108 € | 0 € | 315 € | 5437 € | 9153 € | 0 € | 0 € | 0 € | - | 40 € | - | - | -29 179 € | 288 € | -29 467 € | - | 0 € | -29 467 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 84 943 € | 0 € | 100 695 € | 0 € | 185 638 € | 1000 € | 0 € | 3893 € | 4893 € | 190 531 € | - | 13 853 € | 165 000 € | 0 € | 11 678 € | 190 531 € | 190 531 € |
| 2023 | 20 219 € | 0 € | 405 € | 50 € | 20 674 € | 0 € | 0 € | 1397 € | 1397 € | 22 071 € | - | 1438 € | 50 000 € | 0 € | -29 367 € | 22 071 € | 22 071 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4110 € | 97.6% | 4060 € | 0 € | - |
| 2023 | 2080 € | - | 2080 € | 0 € | - |
| 2022 | 0 € | - | 0 € | 0 € | - |