| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 48 731 € | - | - | - | - | - | - | 7324 € | 41 407 € | 20 423 € | 12 292 € | 2000 € | 252 € | 0 € | 0 € | 0 € | - | 1441 € | - | - | 8999 € | 1373 € | 7626 € | - | 0 € | 7626 € |
| 2024 | 51 444 € | - | - | - | - | - | - | 8154 € | 43 290 € | 19 555 € | 10 926 € | 2000 € | 323 € | 0 € | 0 € | 0 € | - | 1762 € | - | - | 12 724 € | 0 € | 12 724 € | - | 0 € | 12 724 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 7677 € | 0 € | 1500 € | 0 € | 9177 € | 0 € | 0 € | 41 466 € | 41 466 € | 50 643 € | - | 14 170 € | 20 542 € | 0 € | 15 931 € | 50 643 € | 50 643 € |
| 2024 | 6493 € | 0 € | 839 € | 0 € | 7332 € | 0 € | 0 € | 44 701 € | 44 701 € | 52 033 € | - | 10 751 € | 27 486 € | 0 € | 13 796 € | 52 033 € | 52 033 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 16 930 € | 31.3% | 2190 € | 5110 € | 10% |
| 2023 | 12 890 € | 1453.0% | 1700 € | 5250 € | 10% |
| 2022 | 830 € | - | 70 € | 500 € | 1 |