| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 49 475 € | - | - | - | - | - | - | 0 € | 49 475 € | 49 008 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 467 € | 0 € | 467 € | - | 0 € | 467 € |
| 2023 | 10 992 € | - | - | - | - | - | - | 8438 € | 2554 € | 0 € | 209 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2345 € | 0 € | 2345 € | - | 0 € | 2345 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4615 € | 0 € | 3082 € | 0 € | 7697 € | 0 € | 0 € | 863 € | 863 € | 8560 € | - | 83 € | 0 € | 0 € | 8477 € | 8560 € | 8560 € |
| 2023 | 6701 € | 0 € | 170 € | 0 € | 6871 € | 0 € | 0 € | 1151 € | 1151 € | 8022 € | - | 12 € | 0 € | 0 € | 8010 € | 8022 € | 8022 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3310 € | 218.3% | 340 € | 2960 € | 10% |
| 2023 | 1040 € | 42.5% | 230 € | 810 € | 10% |
| 2022 | 730 € | - | 110 € | 620 € | 1 |