| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 7164 € | - | - | - | - | - | - | 0 € | 7164 € | 646 € | 7791 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1273 € | 0 € | -1273 € | - | 0 € | -1273 € |
| 2023 | 19 060 € | - | - | - | - | - | - | 269 € | 18 791 € | 5170 € | 12 478 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1143 € | 0 € | 1143 € | - | 0 € | 1143 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 0 € | 0 € | 129 € | 0 € | 129 € | 0 € | 0 € | 0 € | 0 € | 129 € | - | 129 € | 129 € | 0 € | -129 € | 129 € | 129 € |
| 2023 | 1970 € | 0 € | 28 € | 0 € | 1998 € | 0 € | 0 € | 0 € | 0 € | 1998 € | - | 0 € | 854 € | 0 € | 1144 € | 1998 € | 1998 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2720 € | 15.8% | 510 € | 2210 € | 10% |
| 2023 | 3230 € | 438.3% | 630 € | 2600 € | 10% |
| 2022 | 600 € | - | 0 € | 590 € | 1 |