| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 47 400 € | - | - | - | - | - | - | 5017 € | 42 383 € | 33 273 € | 1105 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8005 € | 0 € | 8005 € | - | 0 € | 8005 € |
| 2024 | 42 172 € | - | - | - | - | - | - | 3437 € | 38 735 € | 36 816 € | 1300 € | 160 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 779 € | 0 € | 779 € | - | 0 € | 779 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 16 526 € | 0 € | 2443 € | 52 € | 19 021 € | 0 € | 0 € | 1264 € | 1264 € | 20 285 € | - | 2151 € | 0 € | 0 € | 18 134 € | 20 285 € | 20 285 € |
| 2024 | 8716 € | 0 € | 2378 € | 134 € | 11 228 € | 0 € | 0 € | 1819 € | 1819 € | 13 047 € | - | 2918 € | 0 € | 0 € | 10 129 € | 13 047 € | 13 047 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7770 € | 43.6% | 1390 € | 6360 € | 30% |
| 2023 | 5410 € | 452.0% | 920 € | 4480 € | 3+50% |
| 2022 | 980 € | - | 230 € | 750 € | 2 |