| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 28 462 € | - | - | - | - | - | - | 23 276 € | 5186 € | 0 € | 4547 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 639 € | 0 € | 639 € | - | 0 € | 639 € |
| 2024 | 23 625 € | - | - | - | - | - | - | 18 942 € | 4683 € | 0 € | 3096 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1587 € | 0 € | 1587 € | - | 0 € | 1587 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3038 € | 0 € | 350 € | 0 € | 3388 € | 0 € | 0 € | 0 € | 0 € | 3388 € | - | 1246 € | 0 € | 0 € | 2142 € | 3388 € | 3388 € |
| 2024 | 2704 € | 0 € | 475 € | 0 € | 3179 € | 0 € | 0 € | 0 € | 0 € | 3179 € | - | 1676 € | 0 € | 0 € | 1503 € | 3179 € | 3179 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3240 € | 25.1% | 560 € | 2680 € | 10% |
| 2023 | 2590 € | 488.6% | 340 € | 2240 € | 10% |
| 2022 | 440 € | - | 60 € | 380 € | 1 |