| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 20 433 € | 0 € | 0 € | 0 € | 0 € | 9396 € | 0 € | - | - | - | - | - | 9285 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1752 € | 0 € | 1752 € | - | 0 € | 1752 € |
| 2024 | 11 735 € | 0 € | 0 € | 0 € | 0 € | 9983 € | 0 € | - | - | - | - | - | 2026 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -274 € | 0 € | -274 € | - | 0 € | -274 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 4489 € | 0 € | 90 € | 0 € | 4579 € | 0 € | 0 € | 4776 € | 4776 € | 9355 € | - | 537 € | 0 € | 0 € | 8818 € | 9355 € | 9355 € |
| 2024 | 2724 € | 0 € | 270 € | 0 € | 2994 € | 0 € | 0 € | 5000 € | 5000 € | 7994 € | - | 928 € | 0 € | 0 € | 7066 € | 7994 € | 7994 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3240 € | 2.7% | 500 € | 2740 € | 10% |
| 2023 | 3330 € | 1413.6% | 490 € | 2830 € | 1 |
| 2022 | 220 € | - | 20 € | 200 € | - |