| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 49 148 € | - | - | - | - | - | - | 16 776 € | 32 372 € | 246 € | 16 356 € | 656 € | 962 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 15 464 € | 0 € | 15 464 € | - | 0 € | 15 464 € |
| 2024 | 45 080 € | - | - | - | - | - | - | 16 681 € | 28 399 € | 1157 € | 5433 € | 0 € | 4959 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 16 850 € | 0 € | 16 850 € | - | 0 € | 16 850 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 8666 € | 0 € | 8273 € | 4353 € | 21 292 € | 0 € | 95 € | 124 € | 219 € | 21 511 € | - | 3685 € | 0 € | 0 € | 17 826 € | 21 511 € | 21 511 € |
| 2024 | 25 737 € | 0 € | 0 € | 0 € | 25 737 € | 0 € | 0 € | 195 € | 195 € | 25 932 € | - | 1072 € | 0 € | 0 € | 24 860 € | 25 932 € | 25 932 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1690 € | 11.2% | 600 € | 410 € | 10% |
| 2023 | 1520 € | 850.0% | 1280 € | 430 € | 10% |
| 2022 | 160 € | - | 40 € | 120 € | 1 |