| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 122 122 € | - | - | - | - | - | - | 85 871 € | 36 251 € | 20 € | 5113 € | 141 € | 7028 € | 0 € | 0 € | 0 € | - | 1634 € | - | - | 22 597 € | 0 € | 22 597 € | - | 0 € | 22 597 € |
| 2023 | 81 973 € | - | - | - | - | - | - | 87 217 € | -5244 € | 165 € | 2130 € | 0 € | 1696 € | 0 € | 0 € | 0 € | - | 558 € | - | - | -9793 € | 100 € | -9893 € | - | 0 € | -9893 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 112 € | 0 € | 3248 € | 41 550 € | 44 910 € | 0 € | 0 € | 66 635 € | 66 635 € | 111 545 € | - | 44 688 € | 51 330 € | 0 € | 15 527 € | 111 545 € | 111 545 € |
| 2023 | 1542 € | 0 € | 1392 € | 0 € | 2934 € | 0 € | 0 € | 10 436 € | 10 436 € | 13 370 € | - | 0 € | 20 439 € | 0 € | -7069 € | 13 370 € | 13 370 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -21 510 € | 1470.1% | 1180 € | 1610 € | 1 |
| 2023 | -1370 € | - | 350 € | 120 € | - |
| 2022 | 0 € | - | 0 € | 0 € | - |