| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 361 108 € | - | - | - | - | - | - | 388 224 € | -27 116 € | 18 483 € | 9393 € | 0 € | 2983 € | 0 € | 0 € | 0 € | - | 2269 € | - | - | -60 244 € | 0 € | -60 244 € | - | 0 € | -60 244 € |
| 2023 | 445 016 € | - | - | - | - | - | - | 412 833 € | 32 183 € | 20 922 € | 6671 € | 55 € | 2047 € | 0 € | 0 € | 0 € | - | 50 € | - | - | 2548 € | 413 € | 2135 € | - | 0 € | 2135 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 10 097 € | 0 € | 3285 € | 20 543 € | 33 925 € | 0 € | 0 € | 12 435 € | 12 435 € | 46 360 € | - | 73 074 € | 25 084 € | 0 € | -51 798 € | 46 360 € | 46 360 € |
| 2023 | 27 108 € | 0 € | 3684 € | 51 321 € | 82 113 € | 0 € | 0 € | 6707 € | 6707 € | 88 820 € | - | 75 274 € | 5100 € | 0 € | 8446 € | 88 820 € | 88 820 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 42 910 € | 28.1% | 7760 € | 12 880 € | 5+25% |
| 2023 | 33 500 € | 9471.4% | 6910 € | 13 030 € | 4+300% |
| 2022 | 350 € | - | 130 € | 220 € | 1 |