| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 279 959 € | - | - | - | - | - | - | 272 688 € | 7271 € | 0 € | 2566 € | 57 € | 4123 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 639 € | 7 € | 632 € | - | 0 € | 632 € |
| 2023 | 195 144 € | - | - | - | - | - | - | 201 355 € | -6211 € | 0 € | 1944 € | 333 € | 2107 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -9929 € | 0 € | -9929 € | - | 0 € | -9929 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1513 € | 0 € | 585 € | 2249 € | 4347 € | 0 € | 0 € | 4604 € | 4604 € | 8951 € | - | 18 929 € | 204 € | 0 € | -10 182 € | 8951 € | 8951 € |
| 2023 | 1490 € | 0 € | 523 € | 2810 € | 4823 € | 0 € | 0 € | 895 € | 895 € | 5718 € | - | 15 898 € | 634 € | 0 € | -10 814 € | 5718 € | 5718 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 54 740 € | 25.2% | 8170 € | 25 380 € | 10+43% |
| 2023 | 43 710 € | 731.0% | 6960 € | 21 540 € | 7+133% |
| 2022 | 5260 € | - | 940 € | 2570 € | 3 |