| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 150 € | -150 € | 0 € | 0 € | 150 € | 157 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -157 € | 50 € | -207 € | - | 0 € | -207 € |
| 2023 | 125 € | - | - | - | - | - | - | 2333 € | -2208 € | 0 € | 1077 € | 1650 € | 357 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1992 € | 0 € | -1992 € | - | 0 € | -1992 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 231 € | 0 € | 321 € | 1030 € | 1582 € | 0 € | 0 € | 263 € | 263 € | 1845 € | - | 313 € | 50 € | 0 € | 1482 € | 1845 € | 1845 € |
| 2023 | 387 € | 0 € | 321 € | 1030 € | 1738 € | 0 € | 0 € | 413 € | 413 € | 2151 € | - | 463 € | 0 € | 0 € | 1688 € | 2151 € | 2151 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | - |
| 2023 | 530 € | 55.9% | 80 € | 450 € | - |
| 2022 | 340 € | - | 0 € | 340 € | 1 |