| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 104 480 € | - | - | - | - | - | - | 46 645 € | 57 835 € | 123 € | 12 599 € | 0 € | 1959 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 43 154 € | 0 € | 43 154 € | - | 0 € | 43 154 € |
| 2023 | 66 772 € | - | - | - | - | - | - | 22 107 € | 44 665 € | 46 952 € | 2816 € | 513 € | 0 € | 0 € | 0 € | 0 € | - | 93 € | - | - | -4683 € | 0 € | -4683 € | - | 0 € | -4683 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 52 105 € | 0 € | 2435 € | 0 € | 54 540 € | 0 € | 0 € | 0 € | 0 € | 54 540 € | - | 14 839 € | 0 € | 0 € | 39 701 € | 54 540 € | 54 540 € |
| 2023 | 11 116 € | 0 € | 1958 € | 248 € | 13 322 € | 0 € | 0 € | 0 € | 0 € | 13 322 € | - | 16 775 € | 0 € | 0 € | -3453 € | 13 322 € | 13 322 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 33 930 € | 348.2% | 5000 € | 10 500 € | 40% |
| 2023 | 7570 € | 883.1% | 1060 € | 4680 € | 4+100% |
| 2022 | 770 € | - | 180 € | 580 € | 2 |