| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 28 € | 0 € | 614 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -642 € | 151 € | -793 € | - | 0 € | -793 € |
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 692 € | 108 € | 1007 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1591 € | 252 € | -1843 € | - | 0 € | -1843 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 40 € | 0 € | 0 € | 0 € | 40 € | 0 € | 0 € | 0 € | 0 € | 40 € | - | 18 239 € | 0 € | 0 € | -18 199 € | 40 € | 40 € |
| 2024 | 0 € | 0 € | 400 € | 0 € | 400 € | 0 € | 0 € | 0 € | 0 € | 400 € | - | 17 806 € | 0 € | 0 € | -17 406 € | 400 € | 400 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 360 € | 93.2% | 100 € | -50 € | 1-67% |
| 2023 | 5260 € | 822.8% | 1190 € | 3950 € | 3+50% |
| 2022 | 570 € | - | 60 € | 510 € | 2 |