| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 46 856 € | - | - | - | - | - | - | 29 609 € | 17 247 € | 3341 € | 1907 € | 4 € | 10 € | 0 € | 0 € | 19 € | - | 0 € | - | - | 12 012 € | 720 € | 11 292 € | - | 0 € | 11 292 € |
| 2023 | 33 177 € | - | - | - | - | - | - | 20 394 € | 12 783 € | 8317 € | 1549 € | 5 € | 6 € | 0 € | 0 € | 3 € | - | 0 € | - | - | 2919 € | 0 € | 2919 € | - | 0 € | 2919 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7547 € | 0 € | 3203 € | 0 € | 10 750 € | 0 € | 0 € | 4174 € | 4174 € | 14 924 € | - | 3213 € | 0 € | 0 € | 11 711 € | 14 924 € | 14 924 € |
| 2023 | 908 € | 0 € | 775 € | 0 € | 1683 € | 0 € | 0 € | 3283 € | 3283 € | 4966 € | - | 2027 € | 0 € | 0 € | 2939 € | 4966 € | 4966 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 710 € | 64.0% | 1650 € | 3020 € | 10% |
| 2023 | 7140 € | 2756.0% | 1060 € | 2080 € | 1 |
| 2022 | 250 € | - | 0 € | 0 € | - |