| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 257 782 € | - | - | - | - | - | - | 201 172 € | 56 610 € | 0 € | 39 302 € | 0 € | 3656 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 13 652 € | 2584 € | 11 068 € | - | 0 € | 11 068 € |
| 2023 | 437 131 € | - | - | - | - | - | - | 320 082 € | 117 049 € | 9000 € | 43 094 € | 0 € | 3681 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 61 274 € | 920 € | 60 354 € | - | 0 € | 60 354 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1024 € | 0 € | 54 490 € | 8014 € | 63 528 € | 0 € | 294 € | 33 447 € | 33 741 € | 97 269 € | - | 29 457 € | 0 € | 0 € | 67 812 € | 97 269 € | 97 269 € |
| 2023 | 12 925 € | 0 € | 19 259 € | 4893 € | 37 077 € | 0 € | 294 € | 45 421 € | 45 715 € | 82 792 € | - | 19 638 € | 0 € | 0 € | 63 154 € | 82 792 € | 82 792 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 68 140 € | 8.2% | 11 980 € | 21 470 € | 7+17% |
| 2023 | 74 210 € | 2390.3% | 9370 € | 16 760 € | 6+200% |
| 2022 | 2980 € | - | 430 € | 800 € | 2 |