| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 762 615 € | - | - | - | - | - | - | 704 062 € | 58 553 € | 9865 € | 20 764 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 5329 € | - | - | 22 595 € | 0 € | 22 595 € | - | 0 € | 22 595 € |
| 2023 | 387 693 € | - | - | - | - | - | - | 403 426 € | -15 733 € | 8476 € | 17 318 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -41 527 € | 0 € | -41 527 € | - | 0 € | -41 527 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 41 968 € | 0 € | 350 € | 12 976 € | 55 294 € | 0 € | 0 € | 12 505 € | 12 505 € | 67 799 € | - | 15 526 € | 85 000 € | 0 € | -32 727 € | 67 799 € | 67 799 € |
| 2023 | 23 078 € | 0 € | 330 € | 46 151 € | 69 559 € | 0 € | 0 € | 19 544 € | 19 544 € | 89 103 € | - | 34 425 € | 110 000 € | 0 € | -55 322 € | 89 103 € | 89 103 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 104 630 € | 123.6% | 16 650 € | 36 290 € | 7+40% |
| 2023 | 46 800 € | 5900.0% | 11 320 € | 25 320 € | 5+150% |
| 2022 | 780 € | - | 730 € | 1870 € | 2 |