| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 42 108 € | - | - | - | - | - | - | 15 654 € | 26 454 € | 9722 € | 11 192 € | 0 € | 546 € | 0 € | 0 € | 0 € | - | 976 € | - | - | 4018 € | 0 € | 4018 € | - | 0 € | 4018 € |
| 2024 | 41 532 € | 0 € | 0 € | 0 € | 9601 € | 15 007 € | 0 € | - | - | - | - | - | 928 € | 0 € | 0 € | 0 € | - | 848 € | - | - | 15 148 € | 1669 € | 13 479 € | - | 0 € | 13 479 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3563 € | 0 € | 7767 € | 0 € | 11 330 € | 0 € | 0 € | 29 738 € | 29 738 € | 41 068 € | - | 3217 € | 12 337 € | 0 € | 25 514 € | 41 068 € | 41 068 € |
| 2024 | 6631 € | 0 € | 4283 € | 0 € | 10 914 € | 0 € | 0 € | 20 794 € | 20 794 € | 31 708 € | - | 7294 € | 2918 € | 0 € | 21 496 € | 31 708 € | 31 708 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 230 € | 213.8% | 2410 € | 4000 € | 1 |
| 2023 | 3260 € | - | 600 € | 990 € | - |
| 2022 | 0 € | - | 0 € | 0 € | - |