| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 131 514 € | - | - | - | - | - | - | 128 050 € | 3464 € | 0 € | 441 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 40 € | - | - | 2983 € | 0 € | 2983 € | - | 0 € | 2983 € |
| 2024 | 83 234 € | - | - | - | - | - | - | 110 937 € | -27 703 € | 0 € | 354 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 11 € | - | - | -28 068 € | 0 € | -28 068 € | - | 0 € | -28 068 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 17 373 € | 0 € | 5525 € | 3082 € | 25 980 € | 0 € | 0 € | 14 858 € | 14 858 € | 40 838 € | - | 90 052 € | 0 € | 0 € | -49 214 € | 40 838 € | 40 838 € |
| 2024 | 11 294 € | 0 € | 343 € | 8309 € | 19 946 € | 0 € | 20 € | 22 820 € | 22 840 € | 42 786 € | - | 94 983 € | 0 € | 0 € | -52 197 € | 42 786 € | 42 786 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 19 610 € | 11.0% | 3270 € | 14 920 € | 9+13% |
| 2023 | 22 040 € | 1452.1% | 3090 € | 14 440 € | 8+14% |
| 2022 | -1630 € | - | 640 € | 2990 € | 7 |