| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 11 410 € | - | - | - | - | - | - | 6303 € | 5107 € | 591 € | 1123 € | 0 € | 614 € | 0 € | 0 € | 0 € | - | 392 € | - | - | 2387 € | 50 € | 2337 € | - | 0 € | 2337 € |
| 2023 | 17 690 € | - | - | - | - | - | - | 8523 € | 9167 € | 1466 € | 711 € | 0 € | 391 € | 0 € | 0 € | 0 € | - | 178 € | - | - | 6421 € | 0 € | 6421 € | - | 0 € | 6421 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 12 810 € | 0 € | 191 € | 332 € | 13 333 € | 227 € | 0 € | 364 € | 591 € | 13 924 € | - | 5159 € | 0 € | 0 € | 8765 € | 13 924 € | 13 924 € |
| 2023 | 8745 € | 0 € | 0 € | 18 € | 8763 € | 7 € | 0 € | 0 € | 7 € | 8770 € | - | 2342 € | 0 € | 0 € | 6428 € | 8770 € | 8770 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 800 € | 6.7% | 0 € | 0 € | - |
| 2023 | 750 € | - | 0 € | 0 € | - |
| 2022 | 0 € | - | 0 € | 0 € | - |