| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 22 546 € | - | - | - | - | - | - | 2603 € | 19 943 € | 418 € | 13 487 € | 0 € | 0 € | 0 € | 0 € | 34 € | - | 33 € | - | - | 6039 € | 0 € | 6039 € | - | 0 € | 6039 € |
| 2024 | 18 626 € | - | - | - | - | - | - | 821 € | 17 805 € | 299 € | 14 096 € | 0 € | 0 € | 0 € | 0 € | 4 € | - | 4 € | - | - | 3410 € | 700 € | 2710 € | - | 0 € | 2710 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 7716 € | 0 € | 3513 € | 0 € | 11 229 € | 0 € | 0 € | 1818 € | 1818 € | 13 047 € | - | 1387 € | 0 € | 0 € | 11 660 € | 13 047 € | 13 047 € |
| 2024 | 6319 € | 0 € | 575 € | 0 € | 6894 € | 0 € | 0 € | 2002 € | 2002 € | 8896 € | - | 3274 € | 0 € | 0 € | 5622 € | 8896 € | 8896 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6750 € | 385.6% | 650 € | 2710 € | 1 |
| 2023 | 1390 € | 14000.0% | 0 € | 0 € | - |
| 2022 | -10 € | - | 0 € | 0 € | - |