| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 45 636 € | - | - | - | - | - | - | 34 360 € | 11 276 € | 1509 € | 3233 € | 70 € | 377 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6227 € | 0 € | 6227 € | - | 0 € | 6227 € |
| 2024 | 38 582 € | - | - | - | - | - | - | 31 749 € | 6833 € | 991 € | 2732 € | 65 € | 52 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3123 € | 0 € | 3123 € | - | 0 € | 3123 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 6870 € | 0 € | 301 € | 16 041 € | 23 212 € | 0 € | 0 € | 16 710 € | 16 710 € | 39 922 € | - | 19 311 € | 5767 € | 0 € | 14 844 € | 39 922 € | 39 922 € |
| 2024 | 3556 € | 0 € | 1955 € | 12 358 € | 17 869 € | 0 € | 0 € | 19 924 € | 19 924 € | 37 793 € | - | 21 254 € | 7922 € | 0 € | 8617 € | 37 793 € | 37 793 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3680 € | 483.3% | 610 € | 2080 € | 10% |
| 2023 | -960 € | 382.4% | 1340 € | 820 € | 1 |
| 2022 | 340 € | - | 170 € | 170 € | - |