| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 879 194 € | - | - | - | - | - | - | 540 188 € | 339 006 € | 40 296 € | 142 919 € | 0 € | 35 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 155 756 € | 75 400 € | 80 356 € | - | 0 € | 80 356 € |
| 2023 | 1 154 503 € | - | - | - | - | - | - | 510 035 € | 644 468 € | 61 410 € | 201 219 € | 0 € | 66 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 381 773 € | 44 720 € | 337 053 € | - | 0 € | 337 053 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 387 137 € | 0 € | 187 659 € | 0 € | 574 796 € | 1000 € | 0 € | 11 814 € | 12 814 € | 587 610 € | - | 224 598 € | 0 € | 0 € | 363 012 € | 587 610 € | 587 610 € |
| 2023 | 597 370 € | 0 € | 169 525 € | 0 € | 766 895 € | 1000 € | 0 € | 21 097 € | 22 097 € | 788 992 € | - | 270 336 € | 0 € | 0 € | 518 656 € | 788 992 € | 788 992 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 424 950 € | 46.0% | 64 020 € | 112 450 € | 8-11% |
| 2023 | 290 970 € | 261.1% | 44 240 € | 82 060 € | 9+29% |
| 2022 | 80 580 € | - | 6590 € | 12 560 € | 7 |