| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 811 771 € | - | - | - | - | - | - | 461 411 € | 350 360 € | 15 560 € | 303 241 € | 38 979 € | 31 865 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 38 673 € | 5333 € | 33 340 € | - | 0 € | 33 340 € |
| 2023 | 350 260 € | - | - | - | - | - | - | 328 501 € | 21 759 € | 0 € | 0 € | 0 € | 1222 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 20 537 € | 0 € | 20 537 € | - | 0 € | 20 537 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 70 721 € | 0 € | 238 069 € | 17 446 € | 326 236 € | 0 € | 0 € | 1247 € | 1247 € | 327 483 € | - | 283 524 € | 0 € | 0 € | 43 959 € | 327 483 € | 327 483 € |
| 2023 | 17 570 € | 0 € | 32 821 € | 9665 € | 60 056 € | 0 € | 0 € | 0 € | 0 € | 60 056 € | - | 28 900 € | 0 € | 0 € | 31 156 € | 60 056 € | 60 056 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 128 200 € | 106.2% | 33 690 € | 56 310 € | 7+40% |
| 2023 | 62 180 € | 882.3% | 18 940 € | 34 460 € | 5+25% |
| 2022 | 6330 € | - | 1830 € | 3600 € | 4 |