| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 73 946 € | - | - | - | - | - | - | 45 181 € | 28 765 € | 8874 € | 6825 € | 0 € | 1336 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 730 € | 0 € | 11 730 € | - | 0 € | 11 730 € |
| 2024 | 25 577 € | - | - | - | - | - | - | 12 435 € | 13 142 € | 4125 € | 1916 € | 0 € | 568 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6533 € | 0 € | 6533 € | - | 0 € | 6533 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 7327 € | 0 € | 5462 € | 0 € | 12 789 € | 0 € | 0 € | 5020 € | 5020 € | 17 809 € | - | 3195 € | 0 € | 0 € | 14 614 € | 17 809 € | 17 809 € |
| 2024 | 2674 € | 0 € | 4228 € | 0 € | 6902 € | 0 € | 0 € | 441 € | 441 € | 7343 € | - | 4459 € | 0 € | 0 € | 2884 € | 7343 € | 7343 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2890 € | 38.8% | 1240 € | 180 € | 1-50% |
| 2023 | 4720 € | 529.3% | 1080 € | 1280 € | 20% |
| 2022 | 750 € | - | 100 € | 170 € | 2 |