| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 48 335 € | - | - | - | - | - | - | 28 147 € | 20 188 € | 0 € | 17 867 € | 485 € | 480 € | 0 € | 360 € | 0 € | - | 0 € | - | - | 2686 € | 0 € | 2686 € | - | 0 € | 2686 € |
| 2023 | 48 686 € | - | - | - | - | - | - | 11 714 € | 36 972 € | 0 € | 9971 € | 0 € | 1 € | 6852 € | 0 € | 0 € | - | 0 € | - | - | 33 852 € | 0 € | 33 852 € | - | 0 € | 33 852 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4852 € | 0 € | 1143 € | 0 € | 5995 € | 50 972 € | 0 € | 705 € | 51 677 € | 57 672 € | - | 18 334 € | 0 € | 0 € | 39 338 € | 57 672 € | 57 672 € |
| 2023 | 8305 € | 0 € | 13 154 € | 0 € | 21 459 € | 50 972 € | 0 € | 0 € | 50 972 € | 72 431 € | - | 35 779 € | 0 € | 0 € | 36 652 € | 72 431 € | 72 431 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 18 140 € | 130.2% | 6180 € | 11 950 € | 4+33% |
| 2023 | 7880 € | 5528.6% | 2960 € | 4900 € | 3+200% |
| 2022 | 140 € | - | 50 € | 90 € | 1 |