| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 10 757 € | - | - | - | - | - | - | 13 205 € | -2448 € | 0 € | 670 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3118 € | 0 € | -3118 € | - | 0 € | -3118 € |
| 2024 | 16 140 € | - | - | - | - | - | - | 13 838 € | 2302 € | 0 € | 587 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1715 € | 0 € | 1715 € | - | 0 € | 1715 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 732 € | 0 € | 80 € | 2350 € | 3162 € | 0 € | 0 € | 0 € | 0 € | 3162 € | - | 3368 € | 0 € | 0 € | -206 € | 3162 € | 3162 € |
| 2024 | 807 € | 0 € | 0 € | 4600 € | 5407 € | 0 € | 0 € | 0 € | 0 € | 5407 € | - | 2495 € | 0 € | 0 € | 2912 € | 5407 € | 5407 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 370 € | 37.0% | 140 € | 220 € | 20% |
| 2023 | 270 € | 575.0% | 100 € | 160 € | 2+100% |
| 2022 | 40 € | - | 10 € | 20 € | 1 |