| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 657 938 € | - | - | - | - | - | - | 1 332 557 € | 325 381 € | 38 015 € | 362 404 € | 12 566 € | 273 267 € | 0 € | 0 € | 941 € | - | 19 917 € | - | - | -354 715 € | 0 € | -354 715 € | - | 0 € | -354 715 € |
| 2023 | 1 607 636 € | - | - | - | - | - | - | 1 189 918 € | 417 718 € | 45 570 € | 355 556 € | 19 327 € | 202 551 € | 0 € | 0 € | 6905 € | - | 0 € | - | - | -159 727 € | 0 € | -159 727 € | - | 0 € | -159 727 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 66 143 € | 0 € | 222 538 € | 96 487 € | 385 168 € | 65 828 € | 13 214 € | 19 235 € | 98 277 € | 483 445 € | - | 277 968 € | 419 726 € | 0 € | -214 249 € | 483 445 € | 483 445 € |
| 2023 | 65 192 € | 0 € | 212 242 € | 113 388 € | 390 822 € | 7604 € | 15 493 € | 5214 € | 28 311 € | 419 133 € | - | 278 668 € | 0 € | 0 € | 140 465 € | 419 133 € | 419 133 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 690 080 € | 45.5% | 181 460 € | 315 760 € | 43+16% |
| 2023 | 474 370 € | 1812.8% | 107 970 € | 203 850 € | 37+1750% |
| 2022 | 24 800 € | - | 0 € | 0 € | 2 |