| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1416 € | - | - | - | - | - | - | 2063 € | -647 € | 520 € | 4141 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 67 € | - | - | -5375 € | 0 € | -5375 € | - | 0 € | -5375 € |
| 2023 | 10 339 € | - | - | - | - | - | - | 9551 € | 788 € | 1077 € | 17 676 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 674 € | - | - | -18 639 € | 0 € | -18 639 € | - | 0 € | -18 639 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4063 € | 0 € | 448 082 € | 0 € | 452 145 € | 9500 € | 0 € | 1504 € | 11 004 € | 463 149 € | - | 468 163 € | 0 € | 0 € | -5014 € | 463 149 € | 463 149 € |
| 2023 | 52 € | 0 € | 0 € | 0 € | 52 € | 9500 € | 0 € | 2020 € | 11 520 € | 11 572 € | - | 11 196 € | 0 € | 0 € | 376 € | 11 572 € | 11 572 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1330 € | 182.6% | 550 € | 830 € | 10% |
| 2023 | -1610 € | 474.4% | 290 € | 530 € | 10% |
| 2022 | 430 € | - | 190 € | 310 € | 1 |