| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 151 294 € | - | - | - | - | - | - | 1 066 549 € | 84 745 € | 0 € | 30 679 € | 0 € | 3774 € | 0 € | 0 € | 0 € | - | 2641 € | - | - | 47 651 € | 0 € | 47 651 € | - | 0 € | 47 651 € |
| 2023 | 1 667 046 € | - | - | - | - | - | - | 1 569 937 € | 97 109 € | 0 € | 2485 € | 90 € | 3525 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 91 189 € | 0 € | 91 189 € | - | 0 € | 91 189 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2968 € | 0 € | 310 892 € | 0 € | 313 860 € | 0 € | 0 € | 0 € | 0 € | 313 860 € | - | 172 220 € | 0 € | 0 € | 141 640 € | 313 860 € | 313 860 € |
| 2023 | 3248 € | 0 € | 309 323 € | 0 € | 312 571 € | 250 € | 0 € | 0 € | 250 € | 312 821 € | - | 150 332 € | 68 500 € | 0 € | 93 989 € | 312 821 € | 312 821 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 95 570 € | 14.3% | 3010 € | 4900 € | 10% |
| 2023 | 83 590 € | - | 2100 € | 3550 € | 1 |
| 2022 | 0 € | - | 0 € | 0 € | - |