| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 177 481 € | - | - | - | - | - | - | 124 762 € | 52 719 € | 63 407 € | 4876 € | 112 € | 13 066 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -28 518 € | 0 € | -28 518 € | - | 0 € | -28 518 € |
| 2023 | 258 072 € | - | - | - | - | - | - | 148 141 € | 109 931 € | 64 144 € | 7943 € | 0 € | 3559 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 34 285 € | 0 € | 34 285 € | - | 0 € | 34 285 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 9553 € | 0 € | 29 367 € | 0 € | 38 920 € | 0 € | 0 € | 5038 € | 5038 € | 43 958 € | - | 35 391 € | 0 € | 0 € | 8567 € | 43 958 € | 43 958 € |
| 2023 | 12 451 € | 0 € | 34 444 € | 211 € | 47 106 € | 0 € | 0 € | 12 692 € | 12 692 € | 59 798 € | - | 22 813 € | 0 € | 0 € | 36 985 € | 59 798 € | 59 798 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 38 000 € | 29.8% | 6300 € | 9400 € | 4-20% |
| 2023 | 29 270 € | 3152.2% | 6870 € | 9880 € | 5+400% |
| 2022 | 900 € | - | 350 € | 550 € | 1 |