| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 83 041 € | - | - | - | - | - | - | 99 490 € | -16 449 € | 0 € | 0 € | 0 € | 2749 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -19 198 € | 0 € | -19 198 € | - | 0 € | -19 198 € |
| 2024 | 89 621 € | - | - | - | - | - | - | 102 376 € | -12 755 € | 0 € | 0 € | 800 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -11 955 € | 0 € | -11 955 € | - | 0 € | -11 955 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 5767 € | 0 € | 86 € | 1098 € | 6951 € | 0 € | 0 € | 76 321 € | 76 321 € | 83 272 € | - | 2791 € | 106 305 € | 0 € | -25 824 € | 83 272 € | 83 272 € |
| 2024 | 7036 € | 0 € | 7508 € | 1180 € | 15 724 € | 0 € | 0 € | 101 146 € | 101 146 € | 116 870 € | - | 2139 € | 121 357 € | 0 € | -6626 € | 116 870 € | 116 870 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 260 € | 108.6% | 2660 € | 6500 € | 3+50% |
| 2023 | -3010 € | 265.4% | 1970 € | 5170 € | 20% |
| 2022 | 1820 € | - | 250 € | 710 € | 2 |