| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 14 191 € | - | - | - | - | - | - | 10 833 € | 3358 € | 0 € | 6490 € | 0 € | 30 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3162 € | 0 € | -3162 € | - | 0 € | -3162 € |
| 2024 | 13 836 € | - | - | - | - | - | - | 10 511 € | 3325 € | 0 € | 6301 € | 18 € | 46 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3004 € | 0 € | -3004 € | - | 0 € | -3004 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 301 € | 0 € | 0 € | 0 € | 301 € | 0 € | 0 € | 0 € | 0 € | 301 € | - | 8460 € | 0 € | 0 € | -8159 € | 301 € | 301 € |
| 2024 | 466 € | 0 € | 0 € | 0 € | 466 € | 0 € | 0 € | 0 € | 0 € | 466 € | - | 5463 € | 0 € | 0 € | -4997 € | 466 € | 466 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2870 € | 14.8% | 20 € | 2850 € | 10% |
| 2023 | 2500 € | 987.0% | 10 € | 2490 € | 10% |
| 2022 | 230 € | - | 0 € | 230 € | 1 |