| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 36 041 € | 0 € | 0 € | 0 € | 22 200 € | 10 494 € | 316 € | - | - | - | - | - | 873 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2158 € | 0 € | 2158 € | - | 0 € | 2158 € |
| 2024 | 32 586 € | 0 € | 0 € | 0 € | 18 804 € | 10 420 € | 216 € | - | - | - | - | - | 757 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2389 € | 0 € | 2389 € | - | 0 € | 2389 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2109 € | 0 € | 26 € | 2358 € | 4493 € | 0 € | 0 € | 573 € | 573 € | 5066 € | - | 3467 € | 1300 € | 0 € | 299 € | 5066 € | 5066 € |
| 2024 | 1626 € | 0 € | 1 € | 2179 € | 3806 € | 0 € | 0 € | 290 € | 290 € | 4096 € | - | 3155 € | 2800 € | 0 € | -1859 € | 4096 € | 4096 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4190 € | 112.7% | 1420 € | 2760 € | 2+100% |
| 2023 | 1970 € | - | 750 € | 1220 € | 1 |
| 2022 | 0 € | - | 0 € | 0 € | - |