| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 428 930 € | - | - | - | - | - | - | 541 781 € | -112 851 € | 11 257 € | 28 777 € | 16 € | 301 € | 0 € | 5845 € | 0 € | - | 46 € | - | - | -147 371 € | 0 € | -147 371 € | - | 0 € | -147 371 € |
| 2022 | 375 000 € | - | - | - | - | - | - | 262 063 € | 112 937 € | 0 € | 633 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 103 € | - | - | 112 201 € | 0 € | 112 201 € | - | 0 € | 112 201 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 45 259 € | 0 € | 66 637 € | 127 € | 112 023 € | 780 845 € | 0 € | 2 956 049 € | 3 736 894 € | 3 848 917 € | - | 516 698 € | 0 € | 0 € | 3 332 219 € | 3 848 917 € | 3 848 917 € |
| 2022 | 102 538 € | 0 € | 320 040 € | 0 € | 422 578 € | 0 € | 0 € | 4 149 026 € | 4 149 026 € | 4 571 604 € | - | 2 338 403 € | 0 € | 0 € | 2 233 201 € | 4 571 604 € | 4 571 604 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 79 750 € | 986.5% | 13 400 € | 20 840 € | 4+33% |
| 2023 | 7340 € | 14580.0% | 4850 € | 7800 € | 3+200% |
| 2022 | 50 € | - | 20 € | 30 € | 1 |