| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 392 382 € | - | - | - | - | - | - | 364 418 € | 27 964 € | 6892 € | 10 307 € | 1776 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 12 541 € | 0 € | 12 541 € | - | 0 € | 12 541 € |
| 2024 | 364 533 € | - | - | - | - | - | - | 331 927 € | 32 606 € | 5339 € | 10 773 € | 2677 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 19 171 € | 0 € | 19 171 € | - | 0 € | 19 171 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 33 578 € | 0 € | 7801 € | 8338 € | 49 717 € | 0 € | 0 € | 25 726 € | 25 726 € | 75 443 € | - | 15 742 € | 90 000 € | 0 € | -30 299 € | 75 443 € | 75 443 € |
| 2024 | 46 684 € | 0 € | 5686 € | 7240 € | 59 610 € | 0 € | 0 € | 29 033 € | 29 033 € | 88 643 € | - | 21 483 € | 110 000 € | 0 € | -42 840 € | 88 643 € | 88 643 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 84 660 € | 15.6% | 15 440 € | 39 690 € | 80% |
| 2023 | 73 230 € | 840.1% | 15 970 € | 39 330 € | 8+60% |
| 2022 | 7790 € | - | 2350 € | 5910 € | 5 |