| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 538 950 € | - | - | - | - | - | - | 0 € | 538 950 € | 536 944 € | 43 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1963 € | 0 € | 1963 € | - | 0 € | 1963 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 4550 € | 0 € | 33 233 € | 0 € | 37 783 € | 0 € | 0 € | 0 € | 0 € | 37 783 € | - | 33 020 € | 0 € | 0 € | 4763 € | 37 783 € | 37 783 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 61 660 € | 15.5% | 19 190 € | 42 410 € | 16+7% |
| 2023 | 73 000 € | 9380.5% | 22 890 € | 50 040 € | 15+114% |
| 2022 | 770 € | - | 290 € | 470 € | 7 |