| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 113 000 € | - | - | - | - | - | - | 116 289 € | -3289 € | 194 € | 607 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4090 € | 0 € | -4090 € | - | 0 € | -4090 € |
| 2023 | 202 800 € | - | - | - | - | - | - | 158 047 € | 44 753 € | 0 € | 4226 € | 0 € | 102 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 40 425 € | 340 € | 40 085 € | - | 1361 € | 38 724 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 292 € | 0 € | 17 055 € | 0 € | 17 347 € | 0 € | 0 € | 22 977 € | 22 977 € | 40 324 € | - | 5689 € | 0 € | 0 € | 34 635 € | 40 324 € | 40 324 € |
| 2023 | 16 906 € | 0 € | 32 156 € | 0 € | 49 062 € | 0 € | 0 € | 2241 € | 2241 € | 51 303 € | - | 12 578 € | 0 € | 0 € | 38 725 € | 51 303 € | 51 303 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 44 240 € | 53.9% | 16 690 € | 29 130 € | 2-33% |
| 2023 | 96 010 € | 9797.9% | 23 100 € | 40 750 € | 3+200% |
| 2022 | 970 € | - | 250 € | 720 € | 1 |