| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 675 951 € | - | - | - | - | - | - | 798 917 € | -122 966 € | 63 332 € | 9425 € | 5372 € | 8437 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -198 788 € | 0 € | -198 788 € | - | 0 € | -198 788 € |
| 2023 | 1 186 085 € | - | - | - | - | - | - | 1 114 626 € | 71 459 € | 3454 € | 9003 € | 0 € | 48 371 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 631 € | 38 € | 10 593 € | - | 0 € | 10 593 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 12 113 € | 0 € | 82 646 € | 378 411 € | 473 170 € | 10 722 € | 0 € | 34 905 € | 45 627 € | 518 797 € | - | 706 493 € | 0 € | 0 € | -187 696 € | 518 797 € | 518 797 € |
| 2023 | 64 320 € | 0 € | 122 694 € | 400 496 € | 587 510 € | 0 € | 0 € | 130 403 € | 130 403 € | 717 913 € | - | 677 420 € | 27 000 € | 0 € | 13 493 € | 717 913 € | 717 913 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 130 330 € | 44.8% | 9290 € | 20 380 € | 3+50% |
| 2023 | 235 900 € | 6526.4% | 6750 € | 8900 € | 2+100% |
| 2022 | 3560 € | - | 310 € | 800 € | 1 |