| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 55 041 € | - | - | - | - | - | - | 31 724 € | 23 317 € | 15 869 € | 2243 € | 1 € | 3092 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2114 € | 0 € | 2114 € | - | 0 € | 2114 € |
| 2023 | 48 885 € | - | - | - | - | - | - | 34 909 € | 13 976 € | 17 561 € | 2026 € | 0 € | 2335 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7946 € | 0 € | -7946 € | - | 0 € | -7946 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1890 € | 0 € | 1510 € | 169 € | 3569 € | 0 € | 0 € | 2252 € | 2252 € | 5821 € | - | 11 085 € | 0 € | 0 € | -5264 € | 5821 € | 5821 € |
| 2023 | 559 € | 0 € | 683 € | 366 € | 1608 € | 0 € | 0 € | 3777 € | 3777 € | 5385 € | - | 12 763 € | 0 € | 0 € | -7378 € | 5385 € | 5385 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2940 € | 42.4% | 1040 € | 2050 € | 3+50% |
| 2023 | 5100 € | 256.6% | 1140 € | 1850 € | 20% |
| 2022 | 1430 € | - | 280 € | 470 € | 2 |