| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 89 719 € | - | - | - | - | - | - | 89 528 € | 191 € | 531 € | 8138 € | 1382 € | 2012 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -9108 € | 0 € | -9108 € | - | 0 € | -9108 € |
| 2023 | 77 331 € | - | - | - | - | - | - | 67 590 € | 9741 € | 643 € | 9675 € | 80 € | 7938 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8435 € | 0 € | -8435 € | - | 0 € | -8435 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7321 € | 0 € | 3694 € | 10 409 € | 21 424 € | 0 € | 0 € | 9114 € | 9114 € | 30 538 € | - | 45 281 € | 0 € | 0 € | -14 743 € | 30 538 € | 30 538 € |
| 2023 | 2477 € | 0 € | 8301 € | 900 € | 11 678 € | 0 € | 0 € | 6542 € | 6542 € | 18 220 € | - | 23 855 € | 0 € | 0 € | -5635 € | 18 220 € | 18 220 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 770 € | 36.5% | 1970 € | 6720 € | 30% |
| 2023 | 8620 € | 826.9% | 1370 € | 6310 € | 3+50% |
| 2022 | 930 € | - | 160 € | 770 € | 2 |