| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 713 430 € | - | - | - | - | - | - | 580 997 € | 132 433 € | 122 769 € | 7889 € | 70 710 € | 40 062 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 32 423 € | 0 € | 32 423 € | - | 0 € | 32 423 € |
| 2023 | 357 492 € | - | - | - | - | - | - | 261 071 € | 96 421 € | 56 129 € | 4739 € | 33 067 € | 21 817 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 46 803 € | 0 € | 46 803 € | - | 0 € | 46 803 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1791 € | 0 € | 13 848 € | 46 150 € | 61 789 € | 74 010 € | 2281 € | 320 063 € | 396 354 € | 458 143 € | - | 375 868 € | 28 € | 0 € | 82 247 € | 458 143 € | 458 143 € |
| 2023 | 9405 € | 0 € | 2846 € | 44 091 € | 56 342 € | 56 134 € | 1571 € | 329 912 € | 387 617 € | 443 959 € | - | 394 107 € | 28 € | 0 € | 49 824 € | 443 959 € | 443 959 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 34 230 € | 886.9% | 16 500 € | 26 990 € | 13+117% |
| 2023 | -4350 € | - | 3600 € | 6820 € | 6 |
| 2022 | 0 € | - | 0 € | 0 € | - |