| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 157 379 € | - | - | - | - | - | - | 126 029 € | 31 350 € | 30 440 € | 628 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 282 € | 0 € | 282 € | - | 0 € | 282 € |
| 2023 | 112 393 € | - | - | - | - | - | - | 102 386 € | 10 007 € | 28 758 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -18 751 € | 0 € | -18 751 € | - | 0 € | -18 751 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1001 € | 0 € | 0 € | 14 328 € | 15 329 € | 0 € | 0 € | 5133 € | 5133 € | 20 462 € | - | 13 131 € | 23 000 € | 0 € | -15 669 € | 20 462 € | 20 462 € |
| 2023 | 162 € | 0 € | 0 € | 16 030 € | 16 192 € | 0 € | 0 € | 4871 € | 4871 € | 21 063 € | - | 37 014 € | 0 € | 0 € | -15 951 € | 21 063 € | 21 063 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 12 540 € | 92.3% | 2150 € | 7260 € | 30% |
| 2023 | 6520 € | 873.1% | 2590 € | 5890 € | 30% |
| 2022 | 670 € | - | 240 € | 440 € | 3 |