| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 83 831 € | - | - | - | - | - | - | 77 784 € | 6047 € | 8798 € | 0 € | 5297 € | 2033 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 513 € | 0 € | 513 € | - | 0 € | 513 € |
| 2023 | 59 772 € | - | - | - | - | - | - | 52 300 € | 7472 € | 9021 € | 0 € | 10 137 € | 2993 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5595 € | 0 € | 5595 € | - | 0 € | 5595 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2322 € | 0 € | 81 € | 8083 € | 10 486 € | 0 € | 0 € | 6050 € | 6050 € | 16 536 € | - | 7428 € | 0 € | 0 € | 9108 € | 16 536 € | 16 536 € |
| 2023 | 1960 € | 0 € | 200 € | 6307 € | 8467 € | 0 € | 0 € | 7610 € | 7610 € | 16 077 € | - | 7482 € | 0 € | 0 € | 8595 € | 16 077 € | 16 077 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6190 € | 212.6% | 810 € | 4330 € | 30% |
| 2023 | 1980 € | - | 370 € | 2320 € | 3 |
| 2022 | 0 € | - | 0 € | 0 € | - |