| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 32 614 € | - | - | - | - | - | - | 20 829 € | 11 785 € | 11 850 € | 106 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -171 € | 0 € | -171 € | - | 0 € | -171 € |
| 2024 | 27 960 € | - | - | - | - | - | - | 18 866 € | 9094 € | 9825 € | 114 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -845 € | 0 € | -845 € | - | 0 € | -845 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1 € | 0 € | 0 € | 0 € | 1 € | 0 € | 0 € | 0 € | 0 € | 1 € | - | 1481 € | 1500 € | 0 € | -2980 € | 1 € | 1 € |
| 2024 | 11 € | 0 € | 0 € | 0 € | 11 € | 0 € | 0 € | 0 € | 0 € | 11 € | - | 2820 € | 0 € | 0 € | -2809 € | 11 € | 11 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3200 € | 5.3% | 640 € | 2560 € | 10% |
| 2023 | 3040 € | 496.1% | 750 € | 2290 € | 10% |
| 2022 | 510 € | - | 0 € | 510 € | 1 |