| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 49 764 € | - | - | - | - | - | - | 75 362 € | -25 598 € | 0 € | 1416 € | 6017 € | 1216 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -22 213 € | 0 € | -22 213 € | - | 0 € | -22 213 € |
| 2023 | 304 280 € | - | - | - | - | - | - | 226 764 € | 77 516 € | 0 € | 1451 € | 12 690 € | 1967 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 86 788 € | 0 € | 86 788 € | - | 0 € | 86 788 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 16 368 € | 0 € | 28 868 € | 42 284 € | 87 520 € | 0 € | 13 724 € | 5944 € | 19 668 € | 107 188 € | - | 39 813 € | 0 € | 0 € | 67 375 € | 107 188 € | 107 188 € |
| 2023 | 3929 € | 0 € | 62 145 € | 34 515 € | 100 589 € | 0 € | 13 724 € | 4538 € | 18 262 € | 118 851 € | - | 32 062 € | 0 € | 0 € | 86 789 € | 118 851 € | 118 851 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 660 € | 3200.0% | 600 € | 2520 € | 2+100% |
| 2023 | 20 € | - | 0 € | 10 € | 1 |
| 2022 | 0 € | - | 0 € | 0 € | - |