| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 3884 € | -3884 € | 0 € | 16 300 € | 747 € | 71 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -19 508 € | 0 € | -19 508 € | - | 0 € | -19 508 € |
| 2023 | 0 € | - | - | - | - | - | - | 2709 € | -2709 € | 0 € | 29 899 € | 0 € | 80 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -32 688 € | 0 € | -32 688 € | - | 0 € | -32 688 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 52 238 € | 0 € | 346 € | 0 € | 52 584 € | 0 € | 1003 € | 16 767 € | 17 770 € | 70 354 € | - | 2550 € | 0 € | 0 € | 67 804 € | 70 354 € | 70 354 € |
| 2023 | 79 711 € | 0 € | 762 € | 0 € | 80 473 € | 0 € | 2340 € | 8280 € | 10 620 € | 91 093 € | - | 3781 € | 0 € | 0 € | 87 312 € | 91 093 € | 91 093 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7150 € | 21.4% | 3010 € | 4180 € | 10% |
| 2023 | 5890 € | - | 2260 € | 3630 € | 1 |
| 2022 | 0 € | - | 0 € | 0 € | - |