| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 47 518 € | - | - | - | - | - | - | 53 977 € | -6459 € | 37 059 € | 61 670 € | 0 € | 1714 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -106 902 € | 0 € | -106 902 € | - | 0 € | -106 902 € |
| 2023 | 2980 € | - | - | - | - | - | - | 14 699 € | -11 719 € | 60 294 € | 18 020 € | 0 € | 338 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -90 371 € | 0 € | -90 371 € | - | 0 € | -90 371 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7339 € | 0 € | 97 618 € | 10 937 € | 115 894 € | 0 € | 0 € | 255 193 € | 255 193 € | 371 087 € | - | 15 560 € | 0 € | 0 € | 355 527 € | 371 087 € | 371 087 € |
| 2023 | 56 321 € | 0 € | 75 422 € | 11 580 € | 143 323 € | 0 € | 0 € | 281 533 € | 281 533 € | 424 856 € | - | 11 727 € | 700 € | 0 € | 412 429 € | 424 856 € | 424 856 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -7190 € | 150.1% | 15 460 € | 26 440 € | 4+100% |
| 2023 | 14 360 € | - | 5430 € | 9030 € | 2 |
| 2022 | 0 € | - | 0 € | 0 € | - |