| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 63 € | -63 € | 0 € | 42 698 € | 0 € | 2980 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -45 741 € | 0 € | -45 741 € | - | 0 € | -45 741 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 15 418 € | 0 € | 272 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -15 690 € | 0 € | -15 690 € | - | 0 € | -15 690 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 14 743 € | 0 € | 11 621 € | 62 951 € | 89 315 € | 0 € | 0 € | 1 618 181 € | 1 618 181 € | 1 707 496 € | - | 1 763 927 € | 0 € | 0 € | -56 431 € | 1 707 496 € | 1 707 496 € |
| 2023 | 56 471 € | 0 € | 44 787 € | 23 928 € | 125 186 € | 0 € | 0 € | 1 102 845 € | 1 102 845 € | 1 228 031 € | - | 1 238 721 € | 0 € | 0 € | -10 690 € | 1 228 031 € | 1 228 031 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -55 180 € | 146.0% | 8060 € | 11 890 € | 4+100% |
| 2023 | -22 430 € | 20490.9% | 1410 € | 2170 € | 2+100% |
| 2022 | 110 € | - | 50 € | 70 € | 1 |