| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 21 600 € | - | - | - | - | - | - | 0 € | 21 600 € | 0 € | 7480 € | 0 € | 852 € | 0 € | 0 € | 0 € | - | 1675 € | - | - | 11 593 € | 0 € | 11 593 € | - | 0 € | 11 593 € |
| 2024 | 23 915 € | - | - | - | - | - | - | 3100 € | 20 815 € | 0 € | 38 217 € | 0 € | 2057 € | 0 € | 0 € | 280 € | - | 14 € | - | - | -19 193 € | 0 € | -19 193 € | - | 0 € | -19 193 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 573 € | 0 € | 40 € | 0 € | 613 € | 0 € | 0 € | 261 € | 261 € | 874 € | - | 109 € | 0 € | 0 € | 765 € | 874 € | 874 € |
| 2024 | 4037 € | 0 € | 0 € | 43 € | 4080 € | 0 € | 0 € | 979 € | 979 € | 5059 € | - | 15 886 € | 0 € | 0 € | -10 827 € | 5059 € | 5059 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 12 960 € | 90.6% | 3420 € | 6530 € | 10% |
| 2023 | 6800 € | - | 460 € | 740 € | 1 |
| 2022 | 0 € | - | 0 € | 0 € | - |